| Line item | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|
| Revenue | $1.90M | $16.47K | $49.50K | $27.03K |
| Cost of Revenue | $660.02K | $114.14K | $33.07K | $19.15K |
| Gross Profit | $1.24M | -$97.67K | $16.43K | $7.88K |
| Operating Expenses | $2.93M | $301.55K | $1.41M | $2.54M |
| R&D | $61.88K | – | – | – |
| SG&A | $1.20M | $163.90K | $191.73K | $158.94K |
| Operating Income | -$1.70M | -$399.22K | -$1.39M | -$2.53M |
| Interest Expense | – | – | – | – |
| Tax Expense | – | – | – | – |
| Net Income | -$2.13M | -$1.42M | $653.63K | -$4.87M |
| EPS (basic) | -0.0200 | -0.0200 | 0.0100 | -0.1600 |
| EPS (diluted) | -0.0200 | -0.0200 | 0.0100 | – |
| Shares (diluted) | – | $80.01M | $75.44M | – |