| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $24.05M | $22.73M | $15.34M | $12.98M | $17.23M |
| Cost of Revenue | $16.09M | $13.98M | $10.49M | $8.29M | $10.73M |
| Gross Profit | – | – | – | $4.68M | $5.84M |
| Operating Expenses | – | – | – | $7.69M | $6.18M |
| R&D | – | – | – | – | – |
| SG&A | $8.33M | $6.19M | $6.46M | $6.69M | $5.89M |
| Operating Income | -$369.00K | $2.56M | -$1.61M | -$3.01M | -$343.00K |
| Interest Expense | – | -$47.00K | -$7.00K | $15.00K | $12.00K |
| Tax Expense | $73.00K | $16.00K | $5.00K | $0.00 | $112.00K |
| Net Income | -$38.00K | $2.62M | -$1.55M | -$2.93M | $2.33M |
| EPS (basic) | 0.0000 | 0.2100 | -0.1300 | -0.2400 | 0.1900 |
| EPS (diluted) | 0.0000 | 0.2100 | -0.1300 | -0.2400 | 0.1900 |
| Shares (diluted) | $12.13K | $12.34K | $11.89K | $11.98M | $12.45M |