| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $18.43M | $14.00M | $13.33M | $15.10M | $12.48M |
| Cost of Revenue | $9.51M | $6.43M | $8.39M | $9.97M | $7.14M |
| Gross Profit | $8.92M | $7.58M | $4.93M | $5.12M | $5.33M |
| Operating Expenses | $8.49M | $6.98M | $6.99M | $6.50M | $5.30M |
| R&D | – | – | – | – | – |
| SG&A | $693.92K | $689.41K | $673.65K | $760.94K | $604.88K |
| Operating Income | $425.61K | $599.78K | -$2.06M | -$1.38M | $35.74K |
| Interest Expense | – | – | – | – | – |
| Tax Expense | -$25.87K | $158.58K | -$25.98K | $60.01K | $6.18K |
| Net Income | $456.82K | $353.14K | -$2.01M | -$1.35M | -$190.32K |
| EPS (basic) | 0.0000 | 0.0000 | -0.0200 | -0.0100 | 0.0000 |
| EPS (diluted) | 0.0000 | 0.0000 | -0.0200 | -0.0100 | 0.0000 |
| Shares (diluted) | $131.30M | $131.30M | $131.31M | $131.48M | $131.34M |