| Line item | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|
| Revenue | $7.13K | $196.29K | $685.38K | $889.90K |
| Cost of Revenue | $7.50K | $81.34K | $225.11K | $279.33K |
| Gross Profit | -$366.00 | $114.95K | $460.27K | $610.57K |
| Operating Expenses | $2.02M | $1.36M | $2.17M | $2.04M |
| R&D | – | – | – | – |
| SG&A | $605.39K | $396.96K | $525.86K | $780.46K |
| Operating Income | -$2.02M | -$1.24M | -$1.71M | -$1.43M |
| Interest Expense | – | – | – | $635.81K |
| Tax Expense | – | $23.33K | $93.91K | $782.11K |
| Net Income | -$2.08M | $1.61M | -$3.58M | $9.39M |
| EPS (basic) | -0.0700 | 0.0700 | – | – |
| EPS (diluted) | -0.0700 | 0.0100 | – | – |
| Shares (diluted) | $257.72M | $203.74M | – | – |