| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY |
|---|---|---|---|---|
| Revenue | $85.47M | $78.64M | $70.27M | $93.62M |
| Cost of Revenue | $82.61M | $80.19M | $62.00M | $88.25M |
| Gross Profit | $2.86M | -$1.55M | -$2.24M | $5.37M |
| Operating Expenses | $8.23M | $5.70M | $9.02M | $5.27M |
| R&D | $120.37K | $150.11K | $196.83K | $301.00K |
| SG&A | $4.27M | $3.40M | $3.70M | $2.66M |
| Operating Income | -$5.36M | -$7.25M | -$11.26M | $100.83K |
| Interest Expense | $31.35K | $8.80M | $140.51K | $135.45K |
| Tax Expense | -$63.57K | -$74.60K | -$396.46K | $370.76K |
| Net Income | -$5.06M | -$6.90M | -$10.25M | $197.84K |
| EPS (basic) | -2.2200 | -0.2400 | -0.4900 | 0.0300 |
| EPS (diluted) | -2.2200 | -0.2400 | -0.4900 | 0.0300 |
| Shares (diluted) | $2.29M | $29.09M | $20.92M | $18.07M |