| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $25.30M | $19.16M | $16.67M | $19.09M | $14.79M |
| Cost of Revenue | $18.54M | $15.08M | $11.81M | $13.94M | $10.39M |
| Gross Profit | $6.76M | $4.08M | $4.86M | $5.14M | $4.40M |
| Operating Expenses | $11.53M | $13.97M | $9.73M | $11.24M | $6.30M |
| R&D | – | – | – | – | – |
| SG&A | $6.28M | $7.87M | $5.36M | $6.27M | $3.30M |
| Operating Income | -$4.77M | -$9.90M | -$4.88M | -$6.09M | -$1.91M |
| Interest Expense | $20.00K | – | $0.00 | $377.00K | $225.00K |
| Tax Expense | $8.00K | $25.00K | $33.00K | $28.00K | $27.00K |
| Net Income | -$1.78M | -$9.89M | -$4.85M | -$6.40M | -$1.81M |
| EPS (basic) | -0.0100 | -0.0900 | -0.0500 | -0.0700 | -0.0300 |
| EPS (diluted) | -0.0100 | -0.0900 | -0.0500 | – | – |
| Shares (diluted) | $116.81M | $107.48M | $100.92M | – | – |