| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $20.30M | $19.28M | $18.03M | $18.63M | $14.76M |
| Cost of Revenue | $14.52M | $14.09M | $13.67M | $13.50M | $12.42M |
| Gross Profit | $5.78M | $5.19M | $4.37M | $5.13M | $2.35M |
| Operating Expenses | $5.17M | $5.22M | $3.36M | $3.36M | $2.29M |
| R&D | – | – | – | – | – |
| SG&A | $5.04M | $5.10M | $3.30M | $3.34M | $2.27M |
| Operating Income | $610.00K | -$30.00K | $1.01M | $1.76M | $59.00K |
| Interest Expense | – | – | – | – | – |
| Tax Expense | $157.00K | $250.00K | $111.00K | $235.00K | – |
| Net Income | $3.24M | $32.00K | $519.00K | $1.19M | $2.00K |
| EPS (basic) | 0.6200 | 0.0000 | 0.1000 | 0.0800 | 0.0000 |
| EPS (diluted) | 0.6200 | 0.0000 | 0.1000 | – | – |
| Shares (diluted) | $5.31M | $5.10M | $5.01B | – | – |