| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $299.17M | $273.97M | $258.68M | $236.71M | $211.98M |
| Cost of Revenue | – | – | – | – | – |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | $247.76M | $226.97M | $222.87M | $201.46M | $209.20M |
| R&D | – | – | – | – | – |
| SG&A | $34.92M | $33.17M | $31.80M | $33.34M | $38.19M |
| Operating Income | $60.02M | -$33.34M | -$30.54M | $16.98M | -$8.13M |
| Interest Expense | – | – | $38.14M | $26.78M | $16.26M |
| Tax Expense | $568.00K | $543.00K | $517.00K | – | – |
| Net Income | $111.42M | $13.66M | $5.27M | $52.23M | -$5.36M |
| EPS (basic) | 1.4400 | 0.1900 | 0.0800 | 0.7700 | -0.0800 |
| EPS (diluted) | 1.4200 | 0.1900 | 0.0800 | 0.7700 | -0.0800 |
| Shares (diluted) | $78.34M | $71.01M | $67.81M | $67.53M | $71.07M |