| Line item | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY |
|---|---|---|---|
| Revenue | $16.59M | $16.68M | $9.83M |
| Cost of Revenue | – | – | – |
| Gross Profit | – | – | – |
| Operating Expenses | $25.62M | $23.87M | $13.35M |
| R&D | – | – | – |
| SG&A | $11.42M | $9.48M | $5.47M |
| Operating Income | -$9.03M | -$7.19M | -$3.52M |
| Interest Expense | – | – | – |
| Tax Expense | – | – | -$30.09K |
| Net Income | -$14.26M | -$14.79M | -$4.91M |
| EPS (basic) | – | – | – |
| EPS (diluted) | – | – | – |
| Shares (diluted) | – | – | – |