| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $316.90M | $283.22M | $144.50M | $93.20M | $64.70M |
| Cost of Revenue | $307.44M | $274.95M | $139.83M | $91.41M | $63.17M |
| Gross Profit | $9.46M | $8.27M | $4.67M | $1.79M | $1.53M |
| Operating Expenses | $13.71M | $9.11M | $4.99M | $4.98M | $4.52M |
| R&D | – | – | – | – | – |
| SG&A | $11.54M | $9.11M | $4.99M | $4.98M | $4.52M |
| Operating Income | -$4.25M | -$834.06K | -$315.50K | -$3.19M | -$2.98M |
| Interest Expense | – | – | – | – | – |
| Tax Expense | $121.70K | $394.03K | – | – | – |
| Net Income | -$8.51M | -$5.99M | -$763.26K | -$5.97M | -$3.84M |
| EPS (basic) | – | – | – | – | – |
| EPS (diluted) | -2.8600 | -0.0400 | -0.0100 | -0.0400 | – |
| Shares (diluted) | – | – | – | $151.85M | – |