| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $6.55M | $6.73M | $7.70M | $8.31M | $6.10M |
| Cost of Revenue | $3.72M | $2.65M | $3.46M | $4.26M | $1.52M |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | $7.21M | $3.53M | $4.45M | $3.57M | $4.62M |
| Operating Income | -$6.45M | -$2.41M | -$4.54M | -$3.10M | -$2.89M |
| Interest Expense | – | – | – | – | – |
| Tax Expense | $0.00 | $6.32K | -$139.38K | -$13.19K | -$21.54K |
| Net Income | -$6.45M | -$2.51M | -$4.31M | -$2.60M | -$2.76M |
| EPS (basic) | -2.1100 | -2.0700 | -0.4300 | -0.3900 | -0.4100 |
| EPS (diluted) | – | – | – | – | – |
| Shares (diluted) | – | – | – | – | – |