| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $978.25M | $660.80M | $424.06M | $362.07M | $322.94M |
| Cost of Revenue | $674.97M | $428.17M | $308.50M | $265.94M | $242.36M |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | $6.70M | $3.70M | $3.00M | $2.50M | – |
| SG&A | $128.79M | $116.18M | $101.52M | $94.21M | $115.04M |
| Operating Income | $132.63M | $49.08M | $5.28M | $2.52M | -$124.84M |
| Interest Expense | $2.58M | $2.43M | $5.51M | $216.00K | $787.00K |
| Tax Expense | $45.23M | $2.49M | $12.86M | $6.33M | $2.95M |
| Net Income | $83.30M | $140.32M | $604.00K | $443.00K | -$128.00M |
| EPS (basic) | 1.2100 | 2.8200 | 0.0200 | 0.0100 | -3.6200 |
| EPS (diluted) | 1.2000 | 2.7700 | 0.0200 | 0.0100 | -3.6200 |
| Shares (diluted) | $69.38M | $50.63M | $34.47M | $34.47M | $35.33M |