| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $13.07M | $13.90M | $12.27M | $11.18M | $9.66M |
| Cost of Revenue | $5.37M | $5.25M | $4.89M | $4.89M | $3.92M |
| Gross Profit | $7.70M | $8.65M | $7.38M | $6.29M | $5.74M |
| Operating Expenses | $8.66M | $8.64M | $8.16M | $7.49M | $6.42M |
| R&D | $435.84K | $610.74K | $577.35K | $533.72K | $271.71K |
| SG&A | $3.73M | $4.01M | $3.55M | $3.57M | $3.46M |
| Operating Income | -$956.19K | $6.90K | -$776.30K | -$1.20M | -$680.79K |
| Interest Expense | – | – | $331.78K | $613.94K | $791.53K |
| Tax Expense | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Net Income | -$908.00K | $8.57K | -$869.02K | $303.24K | -$902.35K |
| EPS (basic) | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 |
| EPS (diluted) | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 |
| Shares (diluted) | $526.80M | $522.29M | $517.78M | $510.79M | $477.72M |