| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $320.16M | $291.89M | $239.44M | $156.91M | $133.88M |
| Cost of Revenue | – | – | – | – | – |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | – | – | – | – | – |
| Operating Income | – | – | – | – | – |
| Interest Expense | – | – | $164.54M | $59.81M | $47.33M |
| Tax Expense | -$15.70M | $2.27M | -$3.48M | $4.56M | $8.46M |
| Net Income | -$35.17M | $25.28M | $8.42M | $35.54M | $48.11M |
| EPS (basic) | -4.0300 | 2.9100 | 0.9500 | 3.7300 | 4.8500 |
| EPS (diluted) | -4.0300 | 2.8800 | 0.9500 | 3.7000 | 4.8200 |
| Shares (diluted) | $8.73M | $8.77M | $8.86M | $9.60M | $9.98M |