| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $3.86B | $3.85B | $3.75B | $3.91B | $3.56B |
| Cost of Revenue | – | – | – | – | – |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | $3.05B | $2.96B | $2.75B |
| R&D | – | – | – | – | – |
| SG&A | $1.69B | $1.69B | $1.66B | $1.59B | $1.52B |
| Operating Income | -$20.64M | -$763.11M | -$797.31M | $56.86M | $154.86M |
| Interest Expense | – | – | – | – | – |
| Tax Expense | -$1.79M | -$158.40M | -$62.34M | $4.72M | $8.39M |
| Net Income | -$472.87M | -$1.01B | -$1.10B | -$264.66M | -$159.20M |
| EPS (basic) | -3.0600 | -6.6800 | -7.3900 | -1.7900 | -1.0900 |
| EPS (diluted) | -3.0600 | -6.6800 | -7.3900 | -1.7900 | -1.0900 |
| Shares (diluted) | $154.29M | $151.27M | $149.25M | $148.06M | $146.73M |