| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $27.64M | $26.49M | $17.47M | $18.57M | $19.24M |
| Cost of Revenue | $16.20M | $18.55M | $13.60M | $10.92M | $10.59M |
| Gross Profit | $11.45M | $7.94M | $3.87M | $7.65M | $8.66M |
| Operating Expenses | $9.80M | $9.58M | $9.62M | $9.95M | $8.40M |
| R&D | $3.04M | $3.90M | $4.39M | $4.49M | $4.17M |
| SG&A | $3.20M | $2.22M | $2.13M | $2.26M | $1.73M |
| Operating Income | $1.65M | -$1.64M | -$5.75M | -$2.30M | $257.38K |
| Interest Expense | – | – | $475.60K | $348.54K | $314.36K |
| Tax Expense | $11.57K | $10.06K | $4.63K | $7.67K | $9.16K |
| Net Income | -$1.04M | -$2.16M | -$5.77M | -$2.49M | -$78.29K |
| EPS (basic) | -0.1200 | -0.2600 | -0.7500 | -0.3200 | -0.0100 |
| EPS (diluted) | -0.1200 | -0.2600 | -0.7500 | -0.3200 | -0.0100 |
| Shares (diluted) | $9.03M | $8.17M | $7.75M | $7.75M | $7.59M |