| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY |
|---|---|---|---|---|
| Revenue | $95.19M | $50.34M | $54.91M | $36.96M |
| Cost of Revenue | – | – | $52.85M | $28.86M |
| Gross Profit | $11.51M | -$15.72M | -$5.14M | $3.57M |
| Operating Expenses | – | – | – | – |
| R&D | – | – | – | – |
| SG&A | $29.37M | $20.77M | $18.51M | $17.09M |
| Operating Income | -$124.38M | -$89.09M | -$76.00M | -$58.86M |
| Interest Expense | $29.59M | $32.50M | $31.91M | $20.49M |
| Tax Expense | -$3.29M | $1.50M | -$7.79M | -$11.83M |
| Net Income | -$198.85M | -$121.53M | -$65.20M | -$79.20M |
| EPS (basic) | -0.3000 | -0.3400 | -0.2400 | -0.3300 |
| EPS (diluted) | -0.3000 | -0.3400 | -0.2400 | -0.3300 |
| Shares (diluted) | $671.73M | $359.21M | $274.06M | $240.10M |