| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $1.64B | $1.61B | $1.54B | $1.56B | $1.54B |
| Cost of Revenue | $803.63M | $728.47M | $656.84M | $587.36M | $597.81M |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | $98.97M | $115.38M | $104.19M | $101.19M | $93.05M |
| SG&A | $699.70M | $716.98M | $656.64M | $616.32M | $637.45M |
| Operating Income | -$493.37M | $28.41M | $111.53M | $238.92M | $197.23M |
| Interest Expense | – | – | $51.38M | $49.59M | $50.40M |
| Tax Expense | -$47.03M | -$11.29M | $13.33M | $33.34M | $45.60M |
| Net Income | -$516.47M | -$6.94M | $67.74M | $180.55M | $169.07M |
| EPS (basic) | -6.7400 | -0.0900 | 0.8500 | 2.1800 | 2.0000 |
| EPS (diluted) | -6.7400 | -0.0900 | 0.8400 | 2.1600 | 1.9800 |
| Shares (diluted) | $76.67M | $77.01M | $80.34M | $83.52M | $85.48M |