| Line item | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|
| Revenue | $8.38M | $26.99M | $55.05M | $27.21M |
| Cost of Revenue | $5.85M | $20.29M | $41.49M | $19.01M |
| Gross Profit | – | – | – | – |
| Operating Expenses | – | – | – | – |
| R&D | – | – | – | – |
| SG&A | $4.47M | $7.08M | $8.70M | $4.46M |
| Operating Income | -$8.55M | -$13.00M | -$23.66M | -$3.67M |
| Interest Expense | $1.16M | $2.46M | $1.34M | $6.17K |
| Tax Expense | – | – | – | – |
| Net Income | -$384.83K | -$14.49M | -$19.83M | -$13.68M |
| EPS (basic) | -0.4000 | -0.0600 | -0.2800 | -1.0000 |
| EPS (diluted) | -0.4000 | -0.0600 | -0.2800 | -1.0000 |
| Shares (diluted) | $963.10K | $226.71M | $68.71M | $19.15M |