| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $831.11M | $842.08M | $952.30M | $1.03B | $896.84M |
| Cost of Revenue | – | – | – | – | – |
| Gross Profit | $403.36M | $388.00M | $501.83M | $612.41M | $560.99M |
| Operating Expenses | $875.66M | $887.96M | $923.27M | $866.54M | $750.81M |
| R&D | – | – | – | – | – |
| SG&A | $72.95M | $79.45M | $74.96M | $79.50M | $71.35M |
| Operating Income | – | – | – | – | – |
| Interest Expense | – | – | $214.41M | $149.90M | $121.94M |
| Tax Expense | -$273.00K | $1.64M | $6.80M | -$7.50M | $0.00 |
| Net Income | -$592.30M | -$381.41M | -$170.70M | -$16.52M | $29.01M |
| EPS (basic) | -12.8100 | -2.5800 | -1.3600 | -0.3900 | 0.0400 |
| EPS (diluted) | -12.8100 | -2.5800 | -1.3600 | -0.3900 | 0.0400 |
| Shares (diluted) | $44.68M | $141.19M | $140.95M | $143.73M | $151.94M |