| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY |
|---|---|---|---|---|
| Revenue | $19.60M | $14.11M | $16.00M | $20.28M |
| Cost of Revenue | $13.22M | $9.59M | $10.75M | $13.27M |
| Gross Profit | $6.38M | $4.52M | $5.25M | $7.01M |
| Operating Expenses | $3.95M | $6.10M | $4.23M | $4.09M |
| R&D | $994.50K | $818.32K | $962.96K | $1.41M |
| SG&A | $2.02M | $6.10M | $4.23M | $4.09M |
| Operating Income | $2.43M | -$1.58M | $1.02M | $2.92M |
| Interest Expense | $165.00K | $281.14K | $650.80K | $371.21K |
| Tax Expense | $228.68K | $8.39K | $67.74K | $280.07K |
| Net Income | $1.94M | -$1.88M | $864.72K | $2.93M |
| EPS (basic) | 0.0300 | -0.1100 | 0.0700 | 0.2900 |
| EPS (diluted) | 0.0300 | -0.1100 | 0.0700 | 0.2900 |
| Shares (diluted) | $73.44M | $17.45M | $11.75M | $10.00M |