| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $6.54M | $2.90M | $4.56M | $6.43M | $6.46M |
| Cost of Revenue | $5.85M | $1.90M | $2.64M | $2.89M | $2.58M |
| Gross Profit | $690.47K | $1.01M | $1.92M | $3.54M | $3.88M |
| Operating Expenses | $2.48M | $2.75M | $1.82M | $1.91M | $1.78M |
| R&D | – | – | $38.22K | $42.05K | $43.66K |
| SG&A | $2.48M | $2.75M | $1.82M | $1.47M | $1.70M |
| Operating Income | -$1.79M | -$1.75M | $101.06K | $1.63M | $2.10M |
| Interest Expense | $308.87K | – | $313.86K | $277.89K | – |
| Tax Expense | -$51.44K | $39.75K | $546.88K | $453.22K | $542.85K |
| Net Income | $180.14K | -$896.69K | $1.05M | $1.42M | $1.67M |
| EPS (basic) | 0.0200 | -0.0400 | 0.0800 | 0.1300 | 0.1500 |
| EPS (diluted) | 0.0200 | -0.0400 | 0.0800 | 0.1300 | 0.1500 |
| Shares (diluted) | $8.61M | $20.60M | $13.26M | $10.99M | $10.99M |