| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $425.20M | $348.91M | $313.18M | $259.52M | $175.93M |
| Cost of Revenue | – | – | – | – | – |
| Gross Profit | $263.68M | $214.31M | $190.17M | $160.25M | – |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | $8.95M | $8.79M | $9.53M | $7.29M | $5.55M |
| Operating Income | – | – | – | – | – |
| Interest Expense | $156.06M | $128.21M | $90.45M | $44.29M | $24.98M |
| Tax Expense | $2.05M | $821.00K | $2.37M | $1.22M | $3.99M |
| Net Income | $17.29M | -$47.15M | -$38.60M | -$48.10M | -$39.17M |
| EPS (basic) | 0.0600 | -0.1800 | -0.1500 | -0.2300 | -0.3100 |
| EPS (diluted) | 0.0600 | -0.1800 | -0.1500 | -0.2300 | -0.3100 |
| Shares (diluted) | $283.49M | $263.15M | $259.19M | $211.19M | $127.75M |