| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $400.50M | $383.60M | $319.87M | $239.74M | $213.17M |
| Cost of Revenue | – | – | – | – | – |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | $30.68M | $32.91M | $31.28M | $29.93M | $19.91M |
| Operating Income | – | – | – | – | – |
| Interest Expense | $292.40M | $242.36M | $171.01M | $115.56M | $121.70M |
| Tax Expense | $85.25M | $70.20M | $31.62M | $7.38M | $17.16M |
| Net Income | $184.55M | $200.04M | $148.84M | $41.50M | $126.58M |
| EPS (basic) | 1.4900 | 1.7200 | 1.4500 | 0.4700 | 1.5700 |
| EPS (diluted) | 1.4100 | 1.6200 | 1.4200 | 0.4700 | 1.5100 |
| Shares (diluted) | $138.18M | $130.50M | $109.47M | $90.61M | $87.67M |