| Line item | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|
| Revenue | $2.10M | $2.34M | $1.32M |
| Cost of Revenue | $1.37M | $1.23M | $494.70K |
| Gross Profit | $728.87K | $1.10M | $820.97K |
| Operating Expenses | $809.64K | $1.07M | $2.72M |
| R&D | – | – | – |
| SG&A | $709.64K | $935.52K | $107.52K |
| Operating Income | -$80.77K | $34.15K | -$1.90M |
| Interest Expense | $430.25K | $0.00 | $5.65M |
| Tax Expense | – | – | – |
| Net Income | $400.29K | $43.57M | -$6.05M |
| EPS (basic) | 0.0000 | 0.1100 | -0.0400 |
| EPS (diluted) | 0.0000 | 0.0400 | -0.5600 |
| Shares (diluted) | $2.62B | $1.17B | $94.30M |