| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $55.76M | $52.69M | $53.03M | $44.73M | $41.91M |
| Cost of Revenue | – | – | – | – | – |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | $48.60M | $43.33M | $40.74M | $36.91M | $34.94M |
| R&D | – | – | – | – | – |
| SG&A | $17.86M | $16.88M | $16.64M | $16.13M | $15.15M |
| Operating Income | $7.16M | $9.36M | $12.29M | $7.82M | $6.98M |
| Interest Expense | $5.96M | $6.10M | $4.88M | $4.04M | $5.20M |
| Tax Expense | $1.03M | $2.07M | $2.87M | $934.00K | $1.15M |
| Net Income | $2.96M | $5.79M | $7.98M | $5.51M | $3.61M |
| EPS (basic) | 0.1100 | 0.2400 | 0.3300 | 0.2400 | 0.1600 |
| EPS (diluted) | 0.1100 | 0.2400 | 0.3300 | 0.2400 | 0.1600 |
| Shares (diluted) | $27.08M | $24.30M | $24.13M | $23.33M | $22.90M |