| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $3.10B | $3.64B | $3.28B | $3.68B | $2.41B |
| Cost of Revenue | – | – | – | – | – |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | $2.70B | $2.79B | $2.90B | $2.69B | $2.03B |
| R&D | – | – | – | – | – |
| SG&A | – | – | – | – | $159.00M |
| Operating Income | $392.00M | $851.00M | $383.00M | $990.00M | $381.00M |
| Interest Expense | $474.00M | $485.00M | $440.00M | $354.00M | $205.00M |
| Tax Expense | -$28.00M | $117.00M | -$6.00M | $159.00M | $78.00M |
| Net Income | -$85.00M | $375.00M | -$76.00M | $455.00M | $90.00M |
| EPS (basic) | -1.4100 | 3.4000 | -1.3900 | 4.3800 | 0.4000 |
| EPS (diluted) | -1.4100 | 3.3600 | -1.3900 | 4.3300 | 0.4000 |
| Shares (diluted) | $97.00M | $96.00M | $92.00M | $93.00M | $95.00M |