| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $596.71M | $621.85M | $636.96M | $711.39M | $473.72M |
| Cost of Revenue | $265.77M | $220.79M | $201.41M | $172.58M | $147.34M |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | $60.09M | $49.62M | $45.85M | $40.96M | $36.26M |
| Operating Income | – | – | – | – | – |
| Interest Expense | $101.31M | $80.47M | $55.81M | $46.49M | $54.38M |
| Tax Expense | -$39.75M | $41.39M | $112.45M | $105.91M | -$19.35M |
| Net Income | -$193.12M | $3.22M | -$6.29M | $139.03M | $42.48M |
| EPS (basic) | -5.4500 | 0.1000 | -0.1900 | 0.3800 | 0.1200 |
| EPS (diluted) | -5.4500 | 0.1000 | -0.1900 | 0.3800 | 0.1200 |
| Shares (diluted) | $35.44M | $32.04M | $33.47M | $369.28M | $367.87M |