| Line item | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|
| Revenue | $331.64K | $101.57K | $49.00K | $316.11K |
| Cost of Revenue | $321.62K | $661.59K | $287.13K | $973.42K |
| Gross Profit | $10.03K | -$560.02K | -$238.13K | -$657.31K |
| Operating Expenses | – | – | – | – |
| R&D | – | – | – | – |
| SG&A | $846.23K | $864.77K | $148.61K | $232.43K |
| Operating Income | – | – | – | – |
| Interest Expense | – | $490.05K | $485.45K | $544.54K |
| Tax Expense | $0.00 | -$26.94K | $26.94K | $0.00 |
| Net Income | -$2.81M | -$1.89M | -$922.82K | -$1.40M |
| EPS (basic) | -0.0016 | -0.0013 | -0.0007 | 0.0000 |
| EPS (diluted) | -0.0016 | -0.0013 | -0.0007 | 0.0000 |
| Shares (diluted) | – | – | – | – |