| Line item | 2024-12-31 FY | 2023-12-31 FY |
|---|---|---|
| Revenue | $3.60K | $0.00 |
| Cost of Revenue | – | – |
| Gross Profit | – | – |
| Operating Expenses | $699.79K | $560.23K |
| R&D | – | – |
| SG&A | $527.54K | $395.59K |
| Operating Income | -$696.19K | -$560.23K |
| Interest Expense | $593.52K | $574.88K |
| Tax Expense | $0.00 | $0.00 |
| Net Income | -$2.10M | -$1.41M |
| EPS (basic) | 0.0000 | 0.0000 |
| EPS (diluted) | – | – |
| Shares (diluted) | – | – |