| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $102.11M | $106.66M | $156.44M | $134.33M | $52.40M |
| Cost of Revenue | – | – | $125.39M | $78.36M | $23.86M |
| Gross Profit | $21.57M | $24.22M | $31.06M | $55.97M | $28.54M |
| Operating Expenses | $83.84M | $81.22M | $184.78M | $196.14M | $46.90M |
| R&D | $4.83M | $11.01M | $7.23M | $2.77M | $2.04M |
| SG&A | $50.03M | $35.24M | $77.81M | $67.33M | $36.69M |
| Operating Income | -$62.27M | -$57.00M | -$153.72M | -$140.17M | -$18.36M |
| Interest Expense | $16.12M | $19.67M | $36.59M | $42.55M | $1.87M |
| Tax Expense | $253.00K | $56.00K | $337.00K | -$4.49M | $130.00K |
| Net Income | -$66.40M | -$56.20M | -$231.03M | -$181.82M | -$23.25M |
| EPS (basic) | -0.8300 | -68.0900 | -2192.4700 | -0.7400 | -0.4200 |
| EPS (diluted) | -0.8300 | -68.0900 | -2192.4700 | -0.7400 | -0.4200 |
| Shares (diluted) | $90.71M | $903.00K | $708.00K | $30.00K | – |