| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $7.71B | $10.11B | $9.65B | $8.98B | $8.52B |
| Cost of Revenue | $2.11B | $3.76B | $3.73B | $3.78B | $3.77B |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | $4.12B | $4.29B | $4.07B | $3.52B | $3.39B |
| Operating Income | $1.75B | $2.33B | $1.72B | $640.15M | $1.36B |
| Interest Expense | $633.50M | $619.50M | $629.80M | $437.00M | $328.00M |
| Tax Expense | $251.56M | $295.13M | $209.02M | $166.69M | $169.03M |
| Net Income | $1.40B | $1.57B | $986.23M | $111.49M | $965.46M |
| EPS (basic) | 5.7900 | 6.1800 | 3.7800 | 0.4100 | 3.3000 |
| EPS (diluted) | 5.7800 | 6.1600 | 3.7700 | 0.4000 | 3.2900 |
| Shares (diluted) | $242.01M | $254.84M | $261.70M | $275.58M | $293.67M |