| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $361.85M | $798.89M | $734.67M | $631.67M | $1.06B |
| Cost of Revenue | $96.13M | $130.61M | $158.96M | $187.67M | $239.34M |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | $90.79M | $82.12M | $93.07M | $116.53M | $98.18M |
| Operating Income | -$412.90M | -$7.05M | -$81.68M | -$318.67M | -$489.45M |
| Interest Expense | – | – | $69.47M | $57.07M | $33.51M |
| Tax Expense | -$3.33M | $2.27M | $154.00K | $764.00K | -$24.00K |
| Net Income | -$257.13M | -$2.93M | -$63.26M | -$148.71M | -$189.36M |
| EPS (basic) | -20.1700 | -0.6600 | -7.1900 | -17.7200 | -1.7900 |
| EPS (diluted) | -20.1700 | -0.6600 | -7.1900 | -17.7200 | -1.7900 |
| Shares (diluted) | $12.94M | $9.98M | $9.29M | $8.45M | $105.99M |