| Line item | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY |
|---|---|---|---|
| Revenue | $0.00 | $0.00 | $0.00 |
| Cost of Revenue | $0.00 | $0.00 | – |
| Gross Profit | $0.00 | $0.00 | $0.00 |
| Operating Expenses | $2.01M | $3.66M | $1.65M |
| R&D | – | – | – |
| SG&A | – | – | – |
| Operating Income | -$2.01M | -$3.66M | -$1.65M |
| Interest Expense | – | – | $1.93M |
| Tax Expense | $0.00 | $0.00 | $0.00 |
| Net Income | -$2.09M | -$4.33M | -$3.58M |
| EPS (basic) | – | – | – |
| EPS (diluted) | – | – | – |
| Shares (diluted) | – | – | – |