| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $278.22M | $356.26M | $397.84M | $371.03M | $326.14M |
| Cost of Revenue | – | – | – | – | – |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | $13.79M | $16.42M | $22.80M | $17.51M | $13.36M |
| Operating Income | -$15.20M | $155.59M | $196.65M | $154.62M | $40.48M |
| Interest Expense | $5.04M | $4.83M | $67.06M | $47.64M | $37.30M |
| Tax Expense | – | – | – | – | – |
| Net Income | -$20.15M | $150.95M | $138.71M | $118.99M | $5.73M |
| EPS (basic) | – | – | – | – | – |
| EPS (diluted) | – | – | – | – | – |
| Shares (diluted) | – | – | – | – | – |