| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $981.29M | $939.29M | $916.55M | $926.24M | $918.69M |
| Cost of Revenue | $261.31M | $253.07M | $250.25M | $254.99M | $248.15M |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | $415.97M | $407.80M | $402.52M | $376.68M | $367.70M |
| Operating Income | $83.92M | $180.81M | $127.67M | $202.03M | $201.99M |
| Interest Expense | – | – | $126.88M | $117.23M | $122.16M |
| Tax Expense | $43.88M | $47.48M | -$46.48M | $44.13M | $18.73M |
| Net Income | -$206.18M | $39.47M | $19.58M | -$77.64M | $117.40M |
| EPS (basic) | -0.5000 | 0.1000 | 0.0500 | -0.5300 | 0.2300 |
| EPS (diluted) | -0.5000 | 0.1000 | 0.0500 | -0.5300 | 0.2300 |
| Shares (diluted) | $414.34M | $414.87M | $411.50M | $276.94M | $201.51M |