| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $2.08B | $1.72B | $1.50B | $1.45B | $1.43B |
| Cost of Revenue | – | – | – | – | – |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | $2.07B | $1.73B | $1.48B | $1.36B | $1.37B |
| R&D | – | – | – | – | – |
| SG&A | – | – | – | – | – |
| Operating Income | $13.66M | -$1.67M | $22.67M | $94.38M | $66.47M |
| Interest Expense | – | – | – | – | – |
| Tax Expense | $1.59M | $4.16M | $7.91M | $19.71M | $16.22M |
| Net Income | -$98.87M | -$26.70M | $6.72M | $64.21M | $47.48M |
| EPS (basic) | – | – | – | – | – |
| EPS (diluted) | – | – | – | – | – |
| Shares (diluted) | $55.10M | $53.53M | $52.51M | $53.87M | $55.22M |