| Line item | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY |
|---|---|---|---|
| Revenue | $0.00 | $752.00 | $0.00 |
| Cost of Revenue | – | – | – |
| Gross Profit | – | – | – |
| Operating Expenses | $798.25K | $921.57K | $3.17M |
| R&D | $71.30K | $0.00 | – |
| SG&A | $261.15K | $244.07K | $229.26K |
| Operating Income | -$798.25K | -$920.82K | -$3.17M |
| Interest Expense | $301.11K | $56.77K | $64.14K |
| Tax Expense | $0.00 | $0.00 | $0.00 |
| Net Income | -$8.43M | -$1.56M | -$1.23M |
| EPS (basic) | – | – | – |
| EPS (diluted) | -0.0100 | 0.0000 | – |
| Shares (diluted) | $1.39B | $1.18B | – |