| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $26.68M | $25.13M | $27.08M | $26.94M | $24.26M |
| Cost of Revenue | $14.29M | $14.51M | $15.43M | $15.30M | $12.36M |
| Gross Profit | $12.38M | $10.62M | $11.66M | $11.64M | $11.90M |
| Operating Expenses | – | – | – | – | – |
| R&D | $2.01M | $1.56M | $1.51M | $895.00K | $1.33M |
| SG&A | $14.05M | $13.76M | $12.80M | $12.28M | $12.05M |
| Operating Income | -$3.68M | -$4.70M | -$2.66M | -$1.53M | -$1.49M |
| Interest Expense | – | $0.00 | $21.00K | $17.00K | $13.00K |
| Tax Expense | $15.00K | $77.00K | $69.00K | $54.00K | $14.00K |
| Net Income | -$2.32M | -$1.94M | -$1.54M | -$1.44M | $54.00K |
| EPS (basic) | -0.0800 | -0.0600 | -0.0500 | -0.0500 | 0.0000 |
| EPS (diluted) | -0.0800 | -0.0600 | -0.0500 | -0.0500 | 0.0000 |
| Shares (diluted) | $30.94M | $30.57M | $30.35M | $30.29M | $29.69M |