| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $99.69M | $47.35M | $127.00M | $123.07M | $270.52M |
| Cost of Revenue | $100.57M | $59.95M | $118.69M | $150.29M | $303.07M |
| Gross Profit | -$880.00K | -$12.59M | $8.31M | -$27.23M | -$32.55M |
| Operating Expenses | $34.54M | $40.24M | $59.08M | $72.34M | $94.26M |
| R&D | $4.39M | $5.92M | $7.17M | $9.95M | $11.54M |
| SG&A | $23.95M | $25.44M | $37.11M | $53.74M | $75.90M |
| Operating Income | -$35.42M | -$52.83M | -$50.78M | -$99.57M | -$126.80M |
| Interest Expense | $8.21M | -$665.00K | -$1.28M | – | – |
| Tax Expense | $525.00K | $230.00K | -$338.00K | $435.00K | $169.00K |
| Net Income | -$79.58M | -$48.61M | -$50.29M | -$99.61M | -$106.59M |
| EPS (basic) | -5.6800 | -3.8300 | -0.4400 | -0.9800 | -1.2400 |
| EPS (diluted) | -5.6800 | -3.8300 | -0.4400 | -0.9800 | -1.2400 |
| Shares (diluted) | $14.01M | $12.68M | $115.55M | $101.41M | $86.04M |