| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $2.51B | $1.73B | $1.17B | $708.41M | $455.80M |
| Cost of Revenue | $1.35B | $825.88M | $502.13M | $248.38M | $14.31M |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | $172.46M |
| R&D | – | – | – | – | – |
| SG&A | $9.48M | $14.26M | $13.70M | $14.16M | $17.41M |
| Operating Income | – | – | – | – | – |
| Interest Expense | – | – | $161.64M | $169.19M | $171.04M |
| Tax Expense | $105.62M | $5.49M | -$59.80M | $5.30M | -$1.06M |
| Net Income | $501.06M | $8.68M | $243.82M | -$212.03M | -$130.71M |
| EPS (basic) | 4.6600 | -0.3200 | 2.1200 | – | – |
| EPS (diluted) | 4.6000 | -0.3200 | 2.1100 | – | – |
| Shares (diluted) | $103.85M | $101.54M | $100.43M | $99.42M | $89.92M |