| Line item | 2025-12-31 FY | 2024-12-31 FY |
|---|---|---|
| Revenue | $47.97M | $36.50M |
| Cost of Revenue | $27.34M | $20.79M |
| Gross Profit | $20.63M | $15.71M |
| Operating Expenses | – | – |
| R&D | $1.49M | $1.30M |
| SG&A | $12.29M | $10.53M |
| Operating Income | -$2.33M | -$3.64M |
| Interest Expense | $657.55K | $507.20K |
| Tax Expense | -$729.91K | $456.25K |
| Net Income | -$1.50M | -$3.24M |
| EPS (basic) | -0.0300 | -0.0900 |
| EPS (diluted) | -0.0300 | -0.0900 |
| Shares (diluted) | $44.48M | $37.75M |