| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $38.52M | $38.23M | $38.32M | $45.84M | $34.42M |
| Cost of Revenue | $25.98M | $24.99M | $27.99M | $31.97M | $23.02M |
| Gross Profit | $12.54M | $13.24M | $10.34M | $13.87M | $11.40M |
| Operating Expenses | $7.94M | $7.72M | $7.34M | $6.82M | $5.91M |
| R&D | $615.29K | $329.95K | $158.25K | $99.28K | $116.41K |
| SG&A | $3.64M | $2.85M | – | – | – |
| Operating Income | $4.60M | $5.52M | $3.00M | $7.05M | $5.48M |
| Interest Expense | – | – | $498.67K | $292.95K | $199.93K |
| Tax Expense | $899.58K | $851.21K | -$132.74K | $145.86K | $2.36M |
| Net Income | $786.89K | $3.04M | $2.78M | $7.02M | $3.45M |
| EPS (basic) | 0.0600 | 0.2400 | 0.2200 | 0.5700 | 0.2800 |
| EPS (diluted) | 0.0600 | 0.2400 | 0.2200 | 0.5600 | 0.2800 |
| Shares (diluted) | $13.59M | $12.68M | $12.49M | $12.47M | $12.51M |