| Line item | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|
| Revenue | $1.98M | $2.12M | $2.10M | $2.14M |
| Cost of Revenue | $605.72K | $428.66K | $366.62K | $276.10K |
| Gross Profit | – | – | – | – |
| Operating Expenses | – | – | – | – |
| R&D | – | – | – | – |
| SG&A | $1.81M | $1.84M | $1.66M | $1.69M |
| Operating Income | -$443.58K | -$157.97K | $73.16K | $166.19K |
| Interest Expense | $46.67K | $45.40K | $47.35K | $48.81K |
| Tax Expense | $800.00 | $1.83K | $1.55K | $1.45K |
| Net Income | -$492.61K | -$205.20K | $200.70K | $290.34K |
| EPS (basic) | – | – | – | – |
| EPS (diluted) | 0.0000 | 0.0000 | – | – |
| Shares (diluted) | $75.06M | $75.06M | $94.12M | $95.93M |