| Line item | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY |
|---|---|---|---|
| Revenue | $998.84K | $1.08M | $1.12M |
| Cost of Revenue | $848.14K | $678.30K | $506.50K |
| Gross Profit | $150.70K | $398.56K | $616.57K |
| Operating Expenses | $11.20M | $5.65M | $2.36M |
| R&D | $2.58M | – | – |
| SG&A | $1.99M | $1.25M | $1.10M |
| Operating Income | – | – | – |
| Interest Expense | $4.85K | $3.33K | $4.98K |
| Tax Expense | $1.29K | $28.16K | $6.28K |
| Net Income | -$47.59M | -$18.50M | -$1.66M |
| EPS (basic) | -101.3100 | -91.2000 | – |
| EPS (diluted) | -101.3100 | -91.2000 | – |
| Shares (diluted) | $469.73K | $204.05K | – |