| Line item | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|
| Revenue | – | – | – | – |
| Cost of Revenue | – | – | – | – |
| Gross Profit | – | – | – | – |
| Operating Expenses | – | – | – | – |
| R&D | – | – | – | – |
| SG&A | $182.24K | $159.20K | $182.58K | $179.16K |
| Operating Income | -$182.24K | -$159.20K | -$182.58K | -$179.16K |
| Interest Expense | $62.20K | $32.59K | $10.64K | – |
| Tax Expense | $0.00 | $0.00 | $0.00 | $0.00 |
| Net Income | $244.44K | $191.79K | -$193.18K | -$168.21K |
| EPS (basic) | 0.0000 | 0.0000 | 0.0000 | 0.0000 |
| EPS (diluted) | – | – | – | – |
| Shares (diluted) | – | – | – | – |