| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY |
|---|---|---|---|
| Revenue | $19.14M | $10.39M | $16.14M |
| Cost of Revenue | $17.19M | $9.45M | $14.18M |
| Gross Profit | $1.94M | $937.56K | $1.96M |
| Operating Expenses | $3.37M | $1.66M | $1.99M |
| R&D | $499.13K | – | – |
| SG&A | $2.87M | $1.55M | $1.69M |
| Operating Income | -$1.43M | -$725.49K | -$33.11K |
| Interest Expense | – | – | $57.06K |
| Tax Expense | – | -$26.73K | -$28.12K |
| Net Income | -$1.51M | -$610.77K | $3.47K |
| EPS (basic) | -0.1100 | -0.0500 | 0.0000 |
| EPS (diluted) | -0.1100 | -0.0500 | 0.0000 |
| Shares (diluted) | $13.37M | $11.25M | $11.25M |