| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $467.50M | $217.64M | $205.46M | $210.16M | $165.32M |
| Cost of Revenue | $384.70M | $175.56M | $168.85M | $158.63M | $128.95M |
| Gross Profit | $82.80M | $42.08M | $36.61M | $51.52M | $36.37M |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | $23.30M | $14.18M | $12.36M | $10.61M | $10.06M |
| Operating Income | $35.70M | $8.33M | $8.70M | $23.46M | $22.23M |
| Interest Expense | $14.50M | $1.54M | $1.40M | $1.30M | $985.00K |
| Tax Expense | $14.20M | $9.49M | $12.13M | $18.75M | $15.73M |
| Net Income | -$119.10M | -$31.48M | $6.12M | $6.20M | $13.96M |
| EPS (basic) | -0.4200 | -0.1300 | 0.0300 | 0.0300 | 0.0800 |
| EPS (diluted) | -0.4200 | -0.1300 | 0.0300 | 0.0300 | 0.0800 |
| Shares (diluted) | $283.08M | $242.18M | $197.76M | $185.35M | $170.66M |