| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $11.66B | $12.44B | $10.53B | $14.02B | $11.04B |
| Cost of Revenue | – | – | – | – | – |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | – | – | – | – | – |
| Operating Income | – | – | – | – | – |
| Interest Expense | – | – | $228.00M | $201.00M | $244.00M |
| Tax Expense | -$156.00M | $288.00M | -$905.00M | $499.00M | -$145.00M |
| Net Income | -$1.38B | $1.31B | $1.30B | $1.78B | -$439.00M |
| EPS (basic) | -4.8300 | 3.8200 | 3.4900 | 4.5200 | -1.2400 |
| EPS (diluted) | -4.8300 | 3.7800 | 3.4800 | 4.4900 | -1.2400 |
| Shares (diluted) | $298.10M | $324.80M | $351.60M | $379.90M | $417.40M |