| Line item | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|
| Revenue | $1.35M | $1.15M | $907.36K |
| Cost of Revenue | $303.30K | $261.20K | $199.23K |
| Gross Profit | $1.05M | $888.64K | $708.13K |
| Operating Expenses | – | – | – |
| R&D | $231.43K | $92.30K | $215.32K |
| SG&A | $3.11M | $2.49M | $4.51M |
| Operating Income | -$2.06M | -$1.60M | -$3.80M |
| Interest Expense | $893.15K | $791.07K | $3.31M |
| Tax Expense | – | – | – |
| Net Income | -$2.64M | -$3.47M | -$8.48M |
| EPS (basic) | 0.0000 | -0.0300 | -0.2400 |
| EPS (diluted) | 0.0000 | -0.0300 | -0.2400 |
| Shares (diluted) | $377.22M | $133.60M | $50.99M |